2012 | 2011 | |||||||||
Cash and Cash Equivalents | 2,450 | 2,094 | ||||||||
Receivables | 1,813 | 1,611 | ||||||||
Inventory | 1,324 | 1,060 | ||||||||
Prepaid Expenses | 1,709 | 2,120 | ||||||||
Total Current Assets | 7,296 | 6,885 | ||||||||
Other Assets | 18,500 | 15,737 | ||||||||
Total Assets | 25,796 | 22,622 | ||||||||
Total Current liabilities | 7,230 | 8,467 | ||||||||
Long-Term Liabilities | 4,798 | 3,792 | ||||||||
Common Stock | 6,568 | 4,363 | ||||||||
Retained Earnings | 7,200 | 6,000 | ||||||||
Total Liabilities and equity | 25,796 | 22,622 | ||||||||
Sales | 20,941 | Choose the Best Answer for the following: | ||||||||
Cost of Sales | 7,055 | |||||||||
Operating Expenses | 7,065 | |||||||||
Operating Income | 6,821 | |||||||||
Interest Expenses | 210 | |||||||||
Income tax Expense | 2,563 | |||||||||
Net Income | 4,048 |
1. Horizontal analysis of Liberty’s balance sheet for 2012 would report | 6. During 2012 Liberty’s days’ sales in receivables rate was (amounts rounded) | ||||||||||||
a | Cash as 9.5% of total assets | a. | 34 days | ||||||||||
b | 17% increase in Cash | b. | 30 days | ||||||||||
c | Current ratio of 1.01 | c. | 32 days | ||||||||||
d | Inventory turnover of 6 times | d. | 28 days | ||||||||||
2. Vertical analysis of Liberty’s balance sheet for 2012 would report. | 7. Which Measure express Liberty’s times-interest-earned ratio? | ||||||||||||
a | Cash as 9.5% of total assets | a | 54.70% | ||||||||||
b | Inventory turnover of 6 times | b. | 19 times | ||||||||||
c | Current ratio of 1.01 | c. | 34 times | ||||||||||
d | 17% increase in Cash | d. | 32 times | ||||||||||
3. A common-size income statement for liberty would report (amounts rounded). | 8. Liberty’s rate of return on common stockholders’ equity can be described as | ||||||||||||
a | Net Income of 19% | a. | weak | ||||||||||
b | Sales of 100% | b. | normal | ||||||||||
c | Cost of Sales at 34% | c. | Strong. | ||||||||||
d. | All of the above | d. | average | ||||||||||
4. Which statement best describes Liberty’s acid-test ratio? | 9. The company has 2,500 shares of common stock outstanding. What is Liberty’s earnings per share | ||||||||||||
a. | Greater than 1. | a. | 1.62 | ||||||||||
b. | Equal to 1. | b. | 1.75 | ||||||||||
c. | Less than 1 | c. | 2.73 | ||||||||||
d. | None of the above | d. | 2.63 times | ||||||||||
5. Liberty’s inventory turnover during 2012 was (amounted rounded) | 10. Liberty’s stock has traded recently around $48 per share. Use the answer to question 9 to | ||||||||||||
a. | 6 times | measure the company’s price/earnings ratio. | |||||||||||
b. | 7 times | a. | 1.01 | ||||||||||
c. | 8 times | b. | 30 | ||||||||||
d. | Not determinable from the data given | c. | 48 |
Aspen Publishers | Aspen Publishers | Aspen Publishers | Aspen Publishers | ||||||||||||||||||||||
Adjusted Trial Balance | Income Statement | Statement of Owner’s Equity | Balance Sheet | ||||||||||||||||||||||
Debit | Credit | Assets | Liabilities | ||||||||||||||||||||||
Selling Expenses | 18,900 | Sales Revenue | Aspen Capital Beginning of year | 0 | Cash | Salary Payable | |||||||||||||||||||
Furniture | 36,900 | Less: Sales Returns and allowances | Aspen Contribution | Inventory | Accounts Payable | ||||||||||||||||||||
Sales returns and allowances | 2,600 | Less: Sales discount | 0 | Net Income | 0 | Furniture | Notes payable | ||||||||||||||||||
Salary Payable | 1,100 | Net Sales Revenue | 0 | Withrawals | 0 | Accumulated depreciation | 0 | Total Liabilities | 0 | ||||||||||||||||
Aspen, Capital | 27,800 | Cost of Goods Sold | Aspen Capital end of year | 0 | |||||||||||||||||||||
Sales Revenue | 114,300 | Gross pofit | 0 | Aspen Capital | 0 | ||||||||||||||||||||
Accounts Payable | 13,600 | Expenses: | |||||||||||||||||||||||
Inventory | 42,000 | General Expenses | Total Liabilities plus | ||||||||||||||||||||||
Cash | 36,200 | Selling Expenses | 0 | Total Assets | 0 | Capital | 0 | ||||||||||||||||||
Notes payable | 21,800 | Net Income | 0 | ||||||||||||||||||||||
Accumulated depreciation | 22,800 | ||||||||||||||||||||||||
Cost of Goods Sold | 54,000 | ||||||||||||||||||||||||
Sales discounts | 1,800 | ||||||||||||||||||||||||
General Expenses | 9,000 | ||||||||||||||||||||||||
201,400 | 201,400 | ||||||||||||||||||||||||
1. Prepare an income statement, statement of owner’s equity and balance sheet for the 1st year of operations. | |||||||||||||||||||||||||